INVESTMENT PORTFOLIO

Shops At Eastside

700 E. Campbell Rd.
Richardson, TX 75081

Projected Equity Multiple: 2.37X
Date Acquired: October 2023
Property Size: 67,312 SF

The Village at Valley Ranch

9400 - 9462 N. MacArthur Blvd.

Irving, TX 75063

Projected Equity Multiple: 2.43X
Date Acquired: November 2024
Property Size: 25,608 SF

Exterior Façade Renovation Underway

Crossroads at Valley Ranch

10045 N. MacArthur Blvd.

Irving, TX 75063

Projected Equity Multiple: 2.43X
Date Acquired: November 2024
Property Size: 13,575 SF

Green Oaks Plaza

2425 SE Green Oaks Blvd.

Arlington, TX 76018

Projected Equity Multiple: 2.43X
Date Acquired: November 2024
Property Size: 18,199 SF

380 Marketplace

2414 W. University Dr.

McKinney, TX 75071

Projected Equity Multiple: 1.97X
Date Acquired: December 2024
Property Size: 29,269 SF

Exterior Façade Renovation Underway

Red Oak Village

205 S. Main St.

Red Oak, TX 75154

Projected IRR: 30.2%
Date Acquired: November 2024
Property Size: 42,915 SF

Royal Crossing

10910 North Central Expy.
Dallas, TX 75231

Equity Multiple: 6.06X
Hold Period: 4.9 Years
Property Size: 23,000 SF

Sold: 2022

Olde Towne Shoppes

1115 Fort Worth Hwy.
Weatherford, TX 76086

Equity Multiple: 3.03*
Hold Period: 2.0 Years*
Property Size: 25,000 SF with 1 Pad Site

Sold: 2023

Plaza on 380

112 W. Princeton Dr.
Princeton, TX 75407

Equity Multiple: 2.82X
Hold Period: 3.1 Years
Property Size: 6,500 SF

Sold: 2025

Keller Commons

2122 Rufe Snow Dr.
Keller, TX 76248

Equity Multiple: 2.36X**
Hold Period: 1.3 Years**
Property Size: 30,000 SF with 2 Pad Sites

Sold: 2022

Shops at 380

130 W. Princeton Blvd.
Princeton, TX 75407

Equity Multiple: 2.78X
Hold Period: 1.9 Years
Property Size: 5,000 SF

Sold: 2022

Ridge Commons

4100 Ridge Rd.
McKinney, TX 75070

IRR: 20% Annualized*** Hold Period: 0.4 Years
Property Size: 21,050 SF

Sold: 2023

All of the above Equity Multiple numbers are net of all fees and splits

*94% of Olde Town Shoppes sold within 2 years. The remaining property sold 1 year later

**87% of Keller Commons sold within 1.3 years. The remaining property is currently on pace to achieve these metrics given market conditions.

***There was no equity multiple for Ridge Commons due to the investors getting paid based on a pre-determined 20% annualized return.