INVESTMENT PORTFOLIO

The Village at Valley Ranch

9400 - 9462 N. MacArthur Blvd. Irving, TX 75063

Projected Equity Multiple: 2.99x
Date Acquired: November 2024
Property Size: 25,608 SF

Exterior Façade Renovation Underway

380 Marketplace

2414 W. University Dr. McKinney, TX 75071

Projected Equity Multiple: 2.04x
Date Acquired: December 2024
Property Size: 29,269 SF

Exterior Façade Renovation Underway

Shops At Eastside

700 E. Campbell Rd.
Richardson, TX 75081

Red Oak Village

205 S. Main St. Red Oak, TX 75154

Projected IRR: 25.1%
Date Acquired: November 2024
Property Size: 42,915 SF

Crossroads at Valley Ranch

10045 N. MacArthur Blvd. Irving, TX 75063

Shoppes at Westpark

26440 FM 1093
Richmond, Texas 77406

Green Oaks Plaza

2425 SE Green Oaks Blvd. Arlington, TX 76018

Projected Equity Multiple: 2.99x
Date Acquired: November 2024
Property Size: 18,199 SF

Royal Crossing

10910 North Central Expy.
Dallas, TX 75231

Equity Multiple: 6.06x
Hold Period: 4.9 Years
Property Size: 23,000 SF

Sold: 2022

Olde Towne Shoppes

1115 Fort Worth Hwy.
Weatherford, TX 76086

Equity Multiple: 3.03*
Hold Period: 2.0 Years*
Property Size: 25,000 SF with 1 Pad Site

Sold: 2023

Plaza on 380

112 W. Princeton Dr.
Princeton, TX 75407

Equity Multiple: 2.82x
Hold Period: 3.1 Years
Property Size: 6,500 SF

Sold: 2025

Keller Commons

2122 Rufe Snow Dr.
Keller, TX 76248

Equity Multiple: 2.38x**
Hold Period: 1.3 Years**
Property Size: 30,000 SF with 2 Pad Sites

Sold: 2022

Shops at 380

130 W. Princeton Blvd.
Princeton, TX 75407

Equity Multiple: 2.78x
Hold Period: 1.9 Years
Property Size: 5,000 SF

Sold: 2022

Ridge Commons

4100 Ridge Rd.
McKinney, TX 75070

IRR: 20% Annualized*** Hold Period: 0.4 Years
Property Size: 21,050 SF

Sold: 2023

All of the above Equity Multiple numbers are net of all fees and splits

*94% of Olde Town Shoppes sold within 2 years. The remaining property sold 1 year later

**87% of Keller Commons sold within 1.3 years. The remaining property is currently on pace to achieve these metrics given market conditions.

***There was no equity multiple for Ridge Commons due to the investors getting paid based on a pre-determined 20% annualized return.